LCI Industries Reports Q4 Results

Record sales and earnings driven by RV demand and diversification strategy

Fourth Quarter 2020 Highlights

  • Net sales of $783.0 million in the fourth quarter, an increase of 39% year-over-year
  • Net income increased $19.9 million, or 69%, to $48.7 million, or $1.92 per diluted share, in the fourth quarter
  • Adjusted EBITDA increased $30.9 million, or 54%, to $88.1 million in the fourth quarter
  • North American RV OEM sales grew to $402.9 million in the fourth quarter, up 25% year-over-year
  • Adjacent Industries OEM sales grew to $189.9 million in the fourth quarter, up 20% year-over-year
  • Aftermarket Segment sales grew to $157.3 million in the fourth quarter, up 129% year-over-year
  • Completed the acquisitions of Veada Industries and Challenger Door, each with $80 million of annual sales
  • Quarterly dividend of $0.75 per share paid totaling $18.9 million

Full Year 2020 Highlights

  • Net sales of $2.8 billion, an increase of 18% year-over-year
  • Net income increased $11.9 million, or 8%, to $158.4 million, or $6.27 per diluted share
  • Adjusted EBITDA increased $52.6 million, or 19%, to $328.2 million
  • Execution of diversification strategy continued as net sales outside of North American RV OEM net sales grew to 50.3% of total net sales for the year ended December 31, 2020, compared to 42.0% in the prior year
  • Completed three strategic acquisitions for combined purchase price of $182.1 million
  • Returned $70.4 million to shareholders through payment of dividends

ELKHART, Ind.–(BUSINESS WIRE)–LCI Industries which, through its wholly-owned subsidiary, Lippert Components, supplies a broad array of highly engineered components for the leading original equipment manufacturers (“OEMs”) in the recreation and transportation product markets, and the related aftermarkets of those industries, today reported fourth quarter and full year 2020 results.

“2020 proved to be a historic year for LCI Industries in many respects, starting with our response to the COVID-19 pandemic and related shutdowns, and culminating with record annual net sales of $2.8 billion. This could not have been possible without the tremendous efforts of our team. They successfully navigated an unprecedented economic environment to capture incredible industry demand, while also working to mitigate supply chain and labor constraints that have impacted the wider RV and marine space. Our team marched right into the storm, led by an experienced leadership team, which has proven time and again that they can pivot quickly – even in times of global crisis – to position LCI Industries to emerge stronger and ready for growth. This outperformance is a testament to the strong, cohesive culture which we continue to foster throughout our Company, and I am thankful for each and every one of our teammates across the globe,” commented Jason Lippert, LCI Industries’ President and Chief Executive Officer.

“Furthermore, our focus on operational excellence and commitment to innovation enabled strong organic growth during the year, and importantly, we continued to execute on our diversification strategy, expanding further into the marine and adjacent industries through the acquisitions of Challenger Door and Veada Industries to further establish LCI Industries as an industry leader,” continued Lippert. “We believe that retail tailwinds, which supported our growth in 2020, will remain elevated well into 2021 and beyond. Strong demand for recreational products continues, bolstered by expanded accessibility from popular services like peer-to-peer rentals and remote work and school, along with the significant reduction in air travel, all of which draw more consumers into the outdoor lifestyle. I would like to again thank all of our team for their hard work as we look to maintain this momentum, accelerate growth and deliver value to our customers, shareholders, team members, and communities in the new year.”

Fourth Quarter 2020 Results

Consolidated net sales for the fourth quarter of 2020 were $783.0 million, an increase of 39 percent from 2019 fourth quarter net sales of $564.0 million. Net income in the fourth quarter of 2020 was $48.7 million, or $1.92 per diluted share, compared to net income of $28.8 million, or $1.14 per diluted share, in the fourth quarter of 2019. Adjusted EBITDA in the fourth quarter of 2020 was $88.1 million, compared to adjusted EBITDA of $57.1 million in the fourth quarter of 2019. Additional information regarding adjusted EBITDA, as well as a reconciliation of this non-GAAP financial measure to the most directly comparable GAAP financial measure, are provided in the “Supplementary Information – Reconciliation of Non-GAAP Measures” section below.

The increase in year-over-year net sales for the fourth quarter of 2020 was primarily driven by record RV retail demand, in addition to the impact of acquisitions and organic growth across the Company’s aftermarket segment and international markets. Net sales from acquisitions completed in 2019 and 2020 contributed approximately $73 million in the fourth quarter of 2020.

The Company’s average product content per travel trailer and fifth-wheel RV, adjusted to remove Furrion sales from prior periods, for the twelve months ended December 31, 2020, increased $44 to $3,390, compared to $3,346 for the twelve months ended December 31, 2019. The content increase in towables was a result of organic growth, including new product introductions.

Full Year 2020 Results

Consolidated net sales for the full year 2020 were $2.8 billion, an increase of 18 percent from full year 2019 net sales of $2.4 billion. Net income for the full year 2020 was $158.4 million, or $6.27 per diluted share, compared to net income of $146.5 million, or $5.84 per diluted share, for the full year 2019. Adjusted net income for the year ended December 31, 2020 was $164.0 million, or $6.49 per diluted share. Adjusted EBITDA for the year ended December 31, 2020 was $328.2 million, compared to adjusted EBITDA of $275.6 million for the year ended December 31, 2019. Additional information regarding adjusted net income, adjusted diluted net income per common share, and adjusted EBITDA, as well as reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures, are provided in the “Supplementary Information – Reconciliation of Non-GAAP Measures” section below.

The increase in year-over-year net sales for the full year 2020 was primarily driven by the impact of acquisitions, organic growth in the Company’s aftermarket segment, and record RV retail demand following COVID-19 shutdowns in the first half of the year. Net sales from acquisitions completed in 2019 and 2020 contributed approximately $375 million in 2020.

January 2021 Results

January 2021 consolidated net sales were approximately $309 million, up 38 percent fromJanuary 2020, as the significant increase in RV production continued into the new year to meet elevated RV retail demand. While the supply chain continues to have challenges, major issues were addressed through the course of 2020 and we are encouraged by the fact that we saw OEMs reduce downtime due to supply chain related issues in January.

Income Taxes

The Company’s effective tax rate was 24.4 percent and 20.0 percent for the year and quarter ended December 31, 2020, respectively, compared to 23.5 percent and 18.5 percent for the year and quarter ended December 31, 2019, respectively. The effective tax rate was favorably impacted during the fourth quarter of 2020 due to discrete adjustments, which resulted in an increase to diluted earnings per share of $0.15.

Balance Sheet and Other Items

At December 31, 2020, the Company’s cash and cash equivalents balance was $51.8 million, up from $35.4 million at December 31, 2019. The Company generated net cash flows from operations of $231.4 million and used $182.1 million for acquisitions, $70.4 million for dividend payments to shareholders, and $57.3 million for capital expenditures in the twelve months ended December 31, 2020. The Company’s outstanding long-term indebtedness, including current maturities, was $738.2 million at December 31, 2020, and the Company remained in compliance with its debt covenants. The Company believes that its current liquidity is adequate to meet operating needs for the foreseeable future.

Conference Call & Webcast

LCI will host a conference call to discuss its fourth quarter results on Tuesday, February 9, 2021, at 8:30 a.m. Eastern time, which may be accessed by dialing (877) 668-4883 for participants in the U.S./Canada or (825) 312-2360 for participants outside the U.S./Canada using the required conference ID 5185385. Due to the high volume of companies reporting earnings at this time, please be prepared for hold times of up to 15 minutes when dialing in to the call. In addition, an online, real-time webcast, as well as a supplemental earnings presentation, can be accessed on the Company’s website, www.investors.lci1.com.

A replay of the conference call will be available for two weeks by dialing (800) 585-8367 for participants in the U.S./Canada or (416) 621-4642 for participants outside the U.S./Canada and referencing access code 5185385. A replay of the webcast will be available on the Company’s website immediately following the conclusion of the call.

About LCI Industries

LCI Industries, through its wholly-owned subsidiary, LCI, supplies, domestically and internationally, a broad array of highly engineered components for the leading OEMs in the recreation and transportation product markets, consisting primarily of recreational vehicles and adjacent industries, including buses; trailers used to haul boats, livestock, equipment, and other cargo; trucks; boats; trains; manufactured homes; and modular housing. The Company also supplies engineered components to the related aftermarkets of these industries, primarily by selling to retail dealers, wholesale distributors, and service centers. LCI’s products include steel chassis and related components; axles and suspension solutions; slide-out mechanisms and solutions; thermoformed bath, kitchen, and other products; vinyl, aluminum, and frameless windows; manual, electric, and hydraulic stabilizer and leveling systems; entry, luggage, patio, and ramp doors; furniture and mattresses; electric and manual entry steps; awnings and awning accessories; towing products; truck accessories; electronic components; and other accessories. Additional information about LCI and its products can be found at www.lci1.com.

 

LCI INDUSTRIES

OPERATING RESULTS

(unaudited)

Three Months Ended
December 31,

Twelve Months Ended
December 31,

2020

2019

2020

2019

(In thousands, except per share amounts)

Net sales

$

783,002

$

564,021

$

2,796,166

$

2,371,482

Cost of sales

585,698

441,539

2,090,076

1,832,280

Gross profit

197,304

122,482

706,090

539,202

Selling, general and administrative expenses

133,851

84,837

483,156

338,992

Operating profit

63,453

37,645

222,934

200,210

Interest expense, net

2,610

2,290

13,453

8,796

Income before income taxes

60,843

35,355

209,481

191,414

Provision for income taxes

12,150

6,548

51,041

44,905

Net income

$

48,693

$

28,807

$

158,440

$

146,509

Net income per common share:

Basic

$

1.93

$

1.15

$

6.30

$

5.86

Diluted

$

1.92

$

1.14

$

6.27

$

5.84

Weighted average common shares outstanding:

Basic

25,166

25,042

25,134

24,998

Diluted

25,363

25,213

25,255

25,093

Depreciation and amortization

$

24,614

$

19,476

$

97,980

$

75,358

Capital expenditures

$

28,683

$

10,435

$

57,346

$

58,202

LCI INDUSTRIES

SEGMENT RESULTS

(unaudited)

Three Months Ended
December 31,

Twelve Months Ended
December 31,

2020

2019

2020

2019

(In thousands)

Net sales:

OEM Segment:

RV OEMs:

Travel trailers and fifth-wheels

$

384,891

$

302,740

$

1,321,567

$

1,276,718

Motorhomes

50,855

34,456

158,096

155,623

Adjacent Industries OEMs

189,942

158,007

688,248

659,560

Total OEM Segment net sales

625,688

495,203

2,167,911

2,091,901

Aftermarket Segment:

Total Aftermarket Segment net sales

157,314

68,818

628,255

279,581

Total net sales

$

783,002

$

564,021

$

2,796,166

$

2,371,482

Operating profit:

OEM Segment

$

45,607

$

33,856

$

156,092

$

165,290

Aftermarket Segment (1)

17,846

3,789

66,842

34,920

Total operating profit

$

63,453

$

37,645

$

222,934

$

200,210

Depreciation and amortization:

OEM Segment depreciation

$

12,303

$

11,601

$

47,763

$

46,020

Aftermarket Segment depreciation

2,902

1,673

12,344

5,580

Total depreciation

$

15,205

$

13,274

$

60,107

$

51,600

OEM Segment amortization

$

6,654

$

5,164

$

26,325

$

20,787

Aftermarket Segment amortization

2,755

1,038

11,548

2,971

Total amortization

$

9,409

$

6,202

$

37,873

$

23,758

(1)Full year 2020 results include a non-cash charge for inventory fair value step-up of $7.3 million incurred in the first nine months of 2020 related to CURT purchase accounting.

LCI INDUSTRIES

BALANCE SHEET INFORMATION

(unaudited)

December 31,

December 31,

2020

2019

(In thousands)

ASSETS

Current assets

Cash and cash equivalents

$

51,821

$

35,359

Accounts receivable, net of allowances of $5,642 and $3,144 at December 31, 2020 and 2019, respectively

268,625

199,976

Inventories, net

493,899

393,607

Prepaid expenses and other current assets

55,456

41,849

Total current assets

869,801

670,791

Fixed assets, net

387,218

366,309

Goodwill

454,728

351,114

Other intangible assets, net

420,885

341,426

Operating lease right-of-use assets

104,179

98,774

Other assets

61,220

34,181

Total assets

$

2,298,031

$

1,862,595

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities

Current maturities of long-term indebtedness

$

17,831

$

17,883

Accounts payable, trade

184,931

99,262

Current portion of operating lease obligations

25,432

21,693

Accrued expenses and other current liabilities

188,200

132,420

Total current liabilities

416,394

271,258

Long-term indebtedness

720,418

612,906

Operating lease obligations

82,707

79,848

Deferred taxes

53,833

35,740

Other long-term liabilities

116,353

62,171

Total liabilities

1,389,705

1,061,923

Total stockholders’ equity

908,326

800,672

Total liabilities and stockholders’ equity

$

2,298,031

$

1,862,595

Twelve Months Ended
December 31,

2020

2019

(In thousands)

Cash flows from operating activities:

Net income

$

158,440

$

146,509

Adjustments to reconcile net income to cash flows provided by operating activities:

Depreciation and amortization

97,980

75,358

Stock-based compensation expense

18,502

16,077

Deferred taxes

(1,504

)

3,416

Other non-cash items

2,229

(1,553

)

Changes in assets and liabilities, net of acquisitions of businesses:

Accounts receivable, net

(45,028

)

(25,452

)

Inventories, net

(86,898

)

57,790

Prepaid expenses and other assets

(29,158

)

6,882

Accounts payable, trade

67,679

(12,189

)

Accrued expenses and other liabilities

49,158

2,687

Net cash flows provided by operating activities

231,400

269,525

Cash flows from investing activities:

Capital expenditures

(57,346

)

(58,202

)

Acquisitions of businesses, net of cash acquired

(182,130

)

(447,764

)

Other investing activities

7,175

2,132

Net cash flows used in investing activities

(232,301

)

(503,834

)

Cash flows from financing activities:

Vesting of stock-based awards, net of shares tendered for payment of taxes

(4,853

)

(8,084

)

Proceeds from revolving credit facility

543,991

655,387

Repayments under revolving credit facility

(430,390

)

(628,891

)

Proceeds from term loan borrowings

300,000

Repayments under term loan and other borrowings

(22,444

)

Payment of dividends

(70,401

)

(63,813

)

Payment of contingent consideration related to acquisitions

(1,633

)

(10

)

Other financing activities

(222

)

382

Net cash flows provided by financing activities

14,048

254,971

Effect of exchange rate changes on cash and cash equivalents

3,315

(231

)

Net increase in cash and cash equivalents

16,462

20,431

Cash and cash equivalents at beginning of period

35,359

14,928

Cash and cash equivalents cash at end of period

$

51,821

$

35,359

LCI INDUSTRIES

SUPPLEMENTARY INFORMATION

(unaudited)

Three Months Ended

Twelve Months Ended

December 31,

December 31,

2020

2019

2020

2019

Industry Data(1) (in thousands of units):

Industry Wholesale Production:

Travel trailer and fifth-wheel RVs

115.2

83.3

380.0

349.7

Motorhome RVs

12.4

10.3

40.7

46.6

Industry Retail Sales:

Travel trailer and fifth-wheel RVs

82.8

(2)

63.6

445.3

(2)

397.8

Impact on dealer inventories

32.4

(2)

19.7

(65.3

)

(2)

(48.1

)

Motorhome RVs

8.6

(2)

8.4

43.3

(2)

46.0

Twelve Months Ended

December 31,

2020

2019

LCI Content Per Industry Unit Produced: (3)

Travel trailer and fifth-wheel RV

$

3,390

$

3,346

Motorhome RV

$

2,479

$

2,287

December 31,

2020

2019

Balance Sheet Data (debt availability in millions):

Remaining availability under the debt facilities (4)

$

352.2

$

481.8

Days sales in accounts receivable, based on last twelve months

31.6

25.7

Inventory turns, based on last twelve months

5.7

5.7

2021

Estimated Full Year Data:

Capital expenditures

$ 130 – $ 150 million

Depreciation and amortization

$ 110 – $ 120 million

Stock-based compensation expense

$ 20 – $ 30 million

Annual tax rate

24% – 26%

(1) Industry wholesale production data for travel trailer and fifth-wheel RVs and motorhome RVs provided by the Recreation Vehicle Industry Association. Industry retail sales data provided by Statistical Surveys, Inc.

(2) December 2020 retail sales data for RVs has not been published yet, therefore 2020 retail data for RVs includes an estimate for December 2020 retail units. Retail sales data will likely be revised upwards in future months as various states report.

(3) The content figures presented were adjusted to remove Furrion sales from prior periods, as the Furrion distribution and supply agreement was terminated effective December 31, 2019.

(4) Remaining availability under the debt facilities is subject to covenant restrictions and, in the case of $150 million of such availability, the lender’s discretion.

 

LCI INDUSTRIES

SUPPLEMENTARY INFORMATION

RECONCILIATION OF NON-GAAP MEASURES

(unaudited)

The following table reconciles net income to adjusted net income and diluted net income per common share to adjusted diluted net income per common share.

Three Months Ended
December 31,

Twelve Months Ended
December 31,

2020

2019

2020

2019

(In thousands, except per share amounts)

Net income

$

48,693

$

28,807

$

158,440

$

146,509

Non-cash charge for inventory fair value step-up

7,286

Income tax impact of inventory fair value step-up

(1,772

)

Adjusted net income

$

48,693

$

28,807

$

163,954

$

146,509

Diluted net income per common share

$

1.92

$

1.14

$

6.27

$

5.84

Non-cash charge for inventory fair value step-up

0.29

Income tax impact of inventory fair value step-up

(0.07

)

Adjusted diluted net income per common share

$

1.92

$

1.14

$

6.49

$

5.84

 

The following table reconciles net income to EBITDA and Adjusted EBITDA.

Three Months Ended
December 31,

Twelve Months Ended
December 31,

2020

2019

2020

2019

(In thousands)

Net income

$

48,693

$

28,807

$

158,440

$

146,509

Interest expense, net

2,610

2,290

13,453

8,796

Provision for income taxes

12,150

6,548

51,041

44,905

Depreciation expense

15,205

13,274

60,107

51,600

Amortization expense

9,409

6,202

37,873

23,758

EBITDA

88,067

57,121

320,914

275,568

Non-cash charge for inventory fair value step-up

7,286

Adjusted EBITDA

$

88,067

$

57,121

$

328,200

$

275,568

In addition to reporting financial results in accordance with U.S. GAAP, the Company has provided the non-GAAP performance measures of adjusted net income, adjusted diluted net income per common share, and adjusted EBITDA to illustrate and improve comparability of its results from period to period. Adjusted net income is defined as net income adjusted for items that impact the comparability of the Company’s results from period to period, which consisted of the inventory fair value step-up from the acquisition of CURT and related tax impacts during the twelve month period ended December 31, 2020. Adjusted diluted net income per common share is defined as net income per common share adjusted for items that impact the comparability of the Company’s results from period to period, which consisted of the inventory fair value step-up from the acquisition of CURT and related tax impacts during the twelve month period ended December 31, 2020. Adjusted EBITDA is defined as net income before interest expense, net, provision for income taxes, depreciation and amortization expense, and other adjustments made in order to present comparable results from period to period, which consisted of the inventory fair value step-up from the acquisition of CURT during the twelve month period ended December 31, 2020. The Company considers these non-GAAP measures in evaluating and managing the Company’s operations and believes that discussion of results adjusted for these items is meaningful to investors because it provides a useful analysis of ongoing underlying operating trends. The adjusted measures are not in accordance with, nor are they a substitute for, GAAP measures, and they may not be comparable to similarly titled measures used by other companies.

Contacts

Brian Hall, CFO
Phone: (574) 535-1125
E Mail: LCII@lci1.com